╨╧рб▒с>■  ■                                                                                                                                                                                                                                                                                                                                                                                                                                                   ¤   ■   ■   ■   ■                                                                                                                                                                                                                                                                                                                                                                                                                                                    Root Entry        ┤└F п ЕZк┬ @NativeContent_MAIN&         SummaryInformation(            (            ■                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   ЕАБ З AИ Б И AИ AИ A` Ё    ╒ ЕАБ З AИ Б И AИ AИ A` з    М ЕАБ З AИ Б И AИ AИ A` ^    C ЕАБ З AИ Б И AИ AИ A`     · ЕАБ З AИ Б И AИ AИ A` ╠    ▒ ЕАБ З AИ Б И AИ AИ A` Г    h ЕАБ З AИ Б И AИ AИ A` :     ЕАБ З AИ Б И AИ AИ A` ё    ╓ ЕАБ З AИ Б И AИ AИ A` и    Н ЕАБ З AИ Б И AИ AИ A` _    D ЕАБ З AИ Б И AИ AИ A`     √ qАБ ЗИ И И AИ AИ Ab ═╖   ?  Sheet2ЬuИ<ф7~2f|  ?  Sheet3ЬuИ<ф7~2f╩АВГD■Д ЕdЖdЗИ& И&И&КМНБ,T■  рЕЯЄ∙OhлС+'│┘0° `lxДРЬ и ┤ └╠Ёals. Hnveadvf a1 w@ри 5(к┬@ ?e;(к┬Quattro Pro for Windows 7АQPW9 Times New Roman2" Р" ╝"╝ [NormalCommaComma0Currency Currency0Percent К  ЗВ А     b b b b b b b  @╖ И╓0Щ+,Cash Flow Analysis SpreadsheetIncomeMonth 1Month 2Month 3Month 4Month 5Month 6Month 7Month 8Month 9Month 10Month 11Month 12Total Cash Sales Loan ProceedsEquity Total IncomeLess Cost of SalesEquals Gross IncomeExpenses Rent/MortgageWagesLicense/Insurance AdvertisingEquipment/FurnitureOffice Supplies TelephoneProfessional ServicesLeasehold Impr.FixturesBusiness Tax & Permits MiscellaneousOwner WithdrawlsInterest & Bank ChTotal ExpensesGross Income Equals Net Income Opening Cash Closing Cash╞]ЇPЇ р  рP¤        P№   ■   PЄ        Pь   ¤   P  р P■       аде   жзий1<# ╨╨клмноп░▒ч▓┤\│╡╢╖  ╕  ╣╗   Р║   Р╝LBгбде жзийаааа╨╨клмноп░▒ч▓┤d│╡╢╖ ╕ ╣╗   Р║   Р╝Bг'гy Сy 11 xБ!Д! уВ!<q!*╨╨УА   Q!? б!С!R┬·╨╨  р(Т!У! -Ф!!  " q!*╨╨Зd co   Q!? A!1! └└└└////0/нБ wРY@W  swW H H H (pД┬ lwwwwwwwwgЩtХЁ?ww@ H H H (pД┬ lwwwwwwwGpЩtХЁ?wwеААААвАААдААААвАААААGи!ЬpQp┴vwwwwwwwwwwwwwwwwwwwwwwwgшшC ∙ _px╚x╚pwwwwЖ,А└ lwwgxиxиpwwwwЖ┬ lwwwwwwwwД┬ lwwwwwwwwwwwwwwwwwВ┬ lwwЖwwwwwGи!ЬpQp┴vwwwwwАdА2░X,ww7и!ЬpQp┴vwwТ  wwwВ В В В В В В В В В В В В В В В В В В В Ж7·  Xpwwwг╚wаТ ЖаТ Ў═o*║э┘╚?ч▓Ъ5╨dwwwwД┬ lwwЖ ВВВВВВВВВВВВВВВВВвUк wалйUwа  wа  АwСккwСАwа╒А*wВ└wАйАлwа??└wа с?wа Аwа  wа  wААА wа┴wвкк длVUд  АЖАд ккХААд╒А╒д  └ДVАлд?└└д с└ДАААдА  д с ДАжАс┴wwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwwww00//*2/К┴'/1O/2O/5O ЗГ /6O ЗГ ////// Д/ / : /////    Г!!    2 !   3 !   4 !      Sheet1  ГL№│j!╪ПF¤┤k"┘ЬuИ<ф7~dK2f5 ",Б4/И4╗Д6 ╔Д6 ЬД6  Е4 МЕ6  ЭГ     е ЧАЗ ЗGЗЗ ЗЗ ЗЗGg З'З З (З)╟ *+┴ A] Г    n ~АБ З AИ Б И AbИ AИ A` @